Estimate For Add. 5 Mva Ptr & 2 K.M. 11 Kv Line Extension At Location 33 / 11 Kv Vijaypura S / S Under Eshagarh D / C.Estimate No. & Date :- 20-513-120667-22-0001 Dt. 24.03.2023, W / O No. & Date :- Stc No. 402 Dt. 24.03.2023, O&M No.:- 5 Dt. 24.03.2023, Erp No. :- 880764 1 Provision :- Schedule A :- Addl. 5 Mva Ptr - 01 No.Schedule B:- 11 Kv Line - 02 No.Schedule C:- 11 Kv Tapping Dp - 02 No., Schedule D:- 11 Kv Bay - 02 No. 2 33 / 11 Kv Power Transformer , Oftc Type , 5000 Kva ( Loss 5.5 + 33 Kw ) ( Rep-Bgp ) 3 Crane Charges For Handling & Installation Of Power Transformer With Fitting Of All Radiator ( 50 Km To 100Km ) { ( 33 / 11 Kv Power Transformer , Oftc Type , 5000 Kva ( Loss 5.5 + 33 Kw ) ( Rep-Bgp ) } 4 11 Kv Vcb, Outdoor Porcelain Clad Type With Complete Structure And Accessories 5 11 Kv Vcb, Outdoor Porcelain Clad Type With Complete Structure And Accessories ( Labour Charges For Handling & Installation Of 11Kv Feeder / Xmer Vcb Complete On Foundation & Tightening / Aligment Of Vcb ) 6 Plinth Digging For Vcb Size ( 3X2x0.6 ) = 3.6 Cu. Mtr. 7 For Vcb - 33 Kv / 11 Kv Base Filling By Kopra In Case Of Black Cotton Soil - 1.92 Cmt 8 11Kv C.Ts. ( Outdoor Dry Type ) 300-150 / 5-5Amps 9 11Kv C.Ts. ( Outdoor Dry Type ) 300-150 / 5-5Amps. ( Handling & Installation Of Ct With Earthing Arrengment ) 10 11 Kv Control & Relay Panel With Static Relay For Transformer Protection 11 Labour Charges For Handling & Installation Of 11 Kv Control & Relay Panel With Static Relay For Transformer Protection ( Including Stand Of Suitable Size For 33 / 11 Kv Feeder And Transformer Control ) 12 11 Kv Control & Relay Panel With Numerical Static Relay For 2 Feeder Protection 13 Labour Charges For Handling & Installation Of 11 Kv Control & Relay Panel With Numerical Static Relay For 2 Feeder Protection ( Including Stand Of Suitable Size For 33 / 11 Kv Feeder And Transformer Control ) 14 9 Kv Gapless Type ( 5 Ka ) Polymer Lightening Arrestor ( 1Set=3No. ) 15 Labour Charges For Fixing Of 9 Kv Gapless Type ( 5 Ka ) Polymer Lightening Arrestor ( 1Set=3No. ) With Earthing 16 11Kv / 110V, Ct / Pt 200-100 / 5 Amp, Outdoor Oil Immersed Type 17 Handling & Inst. Of 11Kv / 110V, Ct / Pt 200-100 / 5 Amp, Outdoor Oil Immersed Type ( Installation Of Metering Equipment ) 18 33 Kv Pt Outdoor Type Single - Phase, 33 / ?3 Kv / 110 / ?3 V 19 33 Kv Pt Outdoor Type Single - Phase, 33 / ?3 Kv / 110 / ?3 V ( Handling & Installation Of 33 Kv Pt With Earthing Arrengment ) 20 Sheet Metal Meter Box Suitable For Ht Static Travector Meters With Ttb 21 Copper Control Cable 12 Core. 2.5 Sq.Mm. ( Unarmoured ) 22 Copper Control Cable 8 Core. 2.5 Sq.Mm. ( Unarmoured ) 23 Copper Control Cable 4 Core. 2.5 Sq.Mm. ( Unarmoured ) 24 Copper Control Cable 2 Core. 2.5 Sq.Mm. ( Unarmoured ) 25 Marshelling Box With 10No. Connectors 26 T Clamp For 33Kv & 11Kv Bus Substation, 27 T Clamp For 33Kv & 11Kv Bus Substation, ( Labour Charges For Fixing Of T Clamp For 33Kv & 11Kv Bus Substation ) 28 Bi Metallic Clamp For Power Transformer Of Brass Flat 50X50x10mm 29 H-Beam 152X152mm, 37.1Kg / Mtr. 9Mtr. Long 30 H-Beam 152X152mm, 37.1Kg / Mtr. 9Mtr. Long Erection 31 H-Beam 152X152mm, 37.1Kg / Mtr. 7Mtr. Long 32 H-Beam 152X152mm, 37.1Kg / Mtr. 7Mtr. Long Erection 33 Ms Strain Plate 65X8mm 250Mm Long 34 Acsr Panther Conductor 0.20Sq.Inch For Jumper 35 Fixing Of 33 Kv Side Stringing Upper And Lower Bus Bar Of 3 Wire In Earch Bus Jumpering And Jointing With Clamps With Each Phase 36 Jumpers From 33 Kv Gantry To 11 Kv Gantry Through Ptr And Vcb 37 11 Kv Bus Bar Per Bays Stringing Upper And Lower Bus Bar With Drop Jumpers 38 Jumpers From 11 Kv Gantry To 11 Kv Take Off Dp Through, Station Transformers, Vcb, Me Etc. 39 33Kv, 10Kn Pin Composite Polymer Insulator 40 Labour Charges For Fixing Of 33Kv, 10Kn Pin Composite Polymer Insulator 41 33Kv Vcb, Outdoor Porcelain Clad Type With Complete Structure And Accessories 42 33Kv Feeder / Xmer Vcb Complete On Foundation & Tightening / Aligment Of Vcb ( 33Kv Vcb, Outdoor Porcelain Clad Type With Complete Structure And Accessories ) 43 33Kv Composite Polymer Disc Insulator 44 Labour Charges For Fixing Of 33 Kv Composite Polymer Disc Insulator With 33 Kv Strain Hardware ( T&C Type ) Fittings Suitable For Panther 45 33 Kv Cts. ( Out Door Oil Filled Type ) 200-100 / 5 Amps 46 Handling & Inst. Of 33 Kv Cts. ( Out Door Oil Filled Type ) 200-100 / 5 Amps ( Handling & Installation Of Ct With Earthing Arrengment ) 47 11 Kv Composite Polymer Disc Insulators 48 11 Kv Strain Hardware ( T&C Type ) Fittings 49 11 Kv Polymer Pin Insulator 50 Labour Charge For Fixing Of 11Kv Polymer Pin Insulator 51 Bracing / Support Angle Of 65X65x6 Mm For 8 Feet ( 2.45 Mtr ) Centre Dp 52 Bracing / Support Angle Of 65X65x6 Mm For 8 Feet ( 2.45 Mtr ) Centre Dp ( Fixing Of Horizonatal And Cross Bracing With Supporting Clamps On Both The Poles ) 53 Stay Set Complete Without Stay Wire 16 Mm. ( Painted ) 54 Stay Set Complete Without Stay Wire 16 Mm. ( Painted ) ( A ) Pit Digging For Stay 16 Mm Size ( 5X2.5X5 ) = 62.50 Cu. Feet ( B ) Stay Errection ( Complete With Binding Of Stay Wire At Eye Bolt, Stay Insulator And Anchor Rod ) 55 Stay Wire 7 / 3.15Mm ( 7 / 10 Swg ) 56 Stone Block / Pre Cast Block For Base Pedding ( 450X450x75mm ) 57 Concreting Of Stay @ 0.3 Cmt. Per Stay 58 Labour Charges For Concreting Of Stay @ 0.3 Cmt. Per Stay 59 Earthing Coil Of 115 Turns Of 50Mm Dia & 2.5Mtr. Lead Of 4.00Mm, Gi Wire 60 Concreting Of Foundation Of Vcb ( 1:3:6 ) @ 3.5Cmt Per Vcb Plinth 61 Labour Charges For Concreting Of Foundation Of Vcb ( 1:3:6 ) @ 3.5Cmt Per Vcb Plinth 62 Erection Of Plinth Per Ais / Gis / Vcb / Rmu / Css-33Kv Or 11Kv Pit Digg.3X2x0.6=3.6 63 Concreting Of Structures & Foundation ( 1:3:6 ) 64 Labour Charges For Concreting Of Structures & Foundation ( 1:3:6 ) 65 Ptr Fndn.Cncrt.:1:1.5:3 Rio 5.634, 1:5:8 Rio 7.545Cmt&M.S.Flat / Rod 324.87 Kg ( As Per Drawing ) 66 Ms Nuts And Bolts 67 Red Oxide Paint 68 Aluminium Paint 69 Danger Board Enamelled 33Kv 70 Labour Charges For Fixing Of Danger Board Enamelled 33Kv 71 33 Kv Control & Relay Panel With Static Relay For Transformer Protection 72 Labour Charges For Handling & Installation Of 33 Kv Control & Relay Panel With Static Relay For Transformer Protection ( Including Stand Of Suitable Size For 33 / 11 Kv Feeder And Transformer Control ) 73 11 Kv Composite Polymer Ab Switch Horizontal Movement Type 74 Labour Charges For Fixing Of 11 Kv Composite Polymer Ab Switch Horizontal Movement Type ( Complete With Handle & Pipe ) 75 11 Kv Pt Single Phase With Earthing Arrengment 76 Labour Charges For Handling & Installation Of 11 Kv Pt Single Phase With Earthing Arrengment 77 33 Kv La Polymer Type Gapless / Metal Oxide 30 Kv Station Type ( 1Set=3 No. ) With Earthing 78 Labour Charges For Fixing Of 33Kv La Polymer Type Gapless / Metal Oxide 30 Kv Station Type ( 1Set=3 No. ) With Earthing 79 33 Kv Composite Polymer Ab Switch ( Complete With Handle & Pipe ) 80 Labour Charges For Fixing Of 33 Kv Composite Polymer Ab Switch ( Complete With Handle & Pipe ) 81 33 Kv Strain Hardware ( T&C Type ) Fittings Suitable For Panther 82 33 Kv Control & Relay Panel With Numerical Static Relay For Feeder Protection 83 Labour Charges For Handling & Installation Of 33 Kv Control & Relay Panel With Numerical Static Relay For Feeder Protection ( Including Stand Of Suitable Size For 33 / 11 Kv Feeder And Transformer Control ) 84 33 Kv X-Mer Panel With Diffrential Protection For 8Mva X-Mer With Numerical Relay 85 Labour Charges For Handling & Installation Of 33 Kv X-Mer Panel With Diffrential Protection For 8Mva X-Mer With Numerical Relay ( Including Stand Of Suitable Size For 33 / 11 Kv Feeder And Transformer Control ) 86 3Ph 4W 3X63.5V Ib=5A Imax-10A, Ht Trivector Meter, 0.5S, Dlms Cat-A, Gsw ( S / S Meter ) 87 3Ph 4W 3X63.5V Ib=5A Imax-10A, Ht Trivector Meter, 0.5S, Dlms Cat-A, Gsw ( S / S Meter ) ( Labour Rate Of Installation Of Ht Meter ( 11Kv & 33Kv Both ) Excluding Me With Modem Complete, Meter Box With Ttb, Cabling & Wiring ) 88 Earthing Of New 33 / 11Kv S / S As Per Schedule G-3 ( For Black Cotton Soil ) ( As Per Drawing ) 89 H-Beam 152X152mm, 37.1Kg / Mtr. 11 Mtr. Long 90 H-Beam 152X152mm, 37.1Kg / Mtr. 11 Mtr. Long Erection 91 33 Kv Top Clamp 75X75x6mm Angle Type 92 Labour Charges For Fixing Of 33 Kv Top Clamp 75X75x6mm Angle Type 93 Dc Channel 100X50x6 Mm 4.8 Mtrs Center To Center 94 Labour Charges For Fixing Of Dc Channel 100X50x6 Mm 4.8 Mtrs Center To Center ( Dc Cross Arm Along With Plates Of Supporting Clamps On Both The Poles ) 95 Dc Channel 100X50x6 Mm 3.8 Mtrs Center To Center 96 Labour Charges For Fixing Of Dc Channel 100X50x6 Mm 3.8 Mtrs Center To Center ( Dc Cross Arm Along With Plates Of Supporting Clamps On Both The Poles ) 97 Dc Cross 5 Centre Arm 100X50x6 Mm 98 Labour Charges For Fixing Of Dc Cross 5 Centre Arm Along With Plates, 6 Nos. H / Ws, 6 Nos. Disc Insulators And Fixing Of Supporting Clamps On Both The Poles 99 Dc Cross 8 Centre Arm 100X50x6 Mm 100 Labour Charges For Fixing Of Dc Cross 8 Centre Arm Along With Plates, 6 Nos. H / Ws, 6 Nos. Disc Insulators And Fixing Of Supporting Clamps On Both The Poles 101 11Kv Top Clamp Type 75X40x6 Mm 102 Labour Charges For Fixing Of 11Kv Top Clamp Type 103 H-Beam Back Clamps 65X8mm Flat ( In Number ) 104 H-Beam Clamps 65X8mm Flat 105 140 Kg. 8.0 Mtr. Long Pcc Pole 106 140 Kg. 8.0 Mtr. Long Pcc Pole Erection 107 Stay Insulator 90X65mm 108 G.I. Wires 4.0 Mm ( 8 Swg ) 1 109 Concreting Of Stay ( 16 Mm ) @ 0.2 Cmt. / Stay 110 Labour Charges For Concreting Of Stay ( 16 Mm ) @ 0.2 Cmt. / Stay 111 Back Clamp For 140Kg Pcc Pole Ms Flat 50X6mm 112 Anti Climbing Device ( Barbed Wire ) Gs 2.24 Mm Dia ( 14 Swg ) 113 Labour Charges For Fixing Of Anti Climbing Device ( Barbed Wire ) Gs 2.24 Mm Dia ( 14 Swg ) 114 Danger Boards Enamelled 11 Kv 115 Labour Charges For Fixing Of Danger Boards Enamelled 11 Kv 116 Aluminium Binding Wire And Tape 117 M.S. Nut And Bolts 118 Jointing Sleeves Suitable For Rabbit ( 55Sq.Mm.Al. Eq. ) Aaac Conductor 119 Aaac Rabbit Conductor 0.05Sq. Inch ( 03No. Condt. ) 120 Stringing Of Aaac Rabbit Conductor 0.05Sq. Inch ( 03No. Condt. ) 121 Survey Of 11 Kv Line During Execution Of Work 122 11 Kv V Cross Arms With 11 Kv Top Clamp 123 Labour Charges For Fixing Of 11 Kv V Cross Arms With 11 Kv Top Clamp 124 11 Kv Single Pole Cut Point Fitting 100X50x6 Mm Channel 125 Labour Charges For Fixing Of 11 Kv Single Pole Cut Point Fitting 100X50x6 Mm Channel ( Along With Plates, 6 Nos. H / Ws, 6 Nos. Disc Insulators And Fixing Of Supporting Clamps On Both The Poles ) 126 Side Cross Arm 75X40x6 Mm 127 Labour Charges For Fixing Of Side Cross Arm 75X40x6 Mm 128 Clamp For 140Kg Pcc Pole Ms Flat 50X6mm 129 Earthing For Pcc Pole 4.00 Mm - 8 Swg G.I. Wire - 0.8 Kg Per Pole 130 11 Kv Cts. ( Out Door Oil Filled Type ) 200-100 / 5 Amps 131 Handling & Inst. Of 11 Kv Cts. ( Out Door Oil Filled Type ) 200-100 / 5 Amps ( Handling & Installation Of Ct With Earthing Arrengment )